Portfolio And Track Record

 

1- Dove Valley, Colorado 

October 2017 - March 2020

Exited

     

Land Size

10.8 Acres

Net Built-up Area

150,000 SF

Total Project Cost

$16,700,000

Investment Amount

$5,586,000 

Target 

Holding Period 

36 Months 

Total Return (net of tax)

38.6 %

Annual IRR (net of tax)

11.5%

Actual

Holding Period

29 Months 

Total Return (net of tax)

35.6 %

Annual IRR (net of tax)

14.9 %

 

 


2- Conyers, Georgia

 August 2019 - January 2022 

Exited

 

Land Size

16.0 Acres

Net Built-up Area

216,000 SF

Total Project Cost

 $13,400,000

Investment Amount

$5,170,000 

Target 

Holding Period

36 Months 

Total Return (net of tax)

37.5 %

Annual IRR (net of tax)

11.2 %

Actual

Holding Period

29 Months 

Total Return (net of tax)

68.2 %

Annual IRR (net of tax)

27.1 %

 


3- Dove Valley II, Colorado – USA

October 2019 - May 2021

Exited

 

Land Size

12.0 Acres

Net Built-up Area

151,000 SF

Total Project Cost

$18,900,000

Investment Amount

$6,250,000 

Target

Holding Period

36 Months 

Total Return (net of tax)

39.1 %

Annual IRR (net of tax)

11.3 %

Actual

Holding Period

19 Months 

Total Return (net of tax)

31.0 %

Annual IRR (net of tax)

23.9 %

 


4- Jonesboro, Georgia

December 2020 – January 2023

Exited

 

Land Size

24.8 Acres

Net Built-up Area

302,500 SF

Total Project Cost

$20,600,000

Investment Amount

$8,140,000

Target

Holding Period

36 Months

Total Return (net of tax)

38.7%

Annual IRR (net of tax)

11.5%

Actual

Holding Period

25 Months

Total Return (net of tax)

6.3%

Annual IRR (net of tax)

3.6%

 

 

 



5- Airpark,  Nashiville, Tennessee – USA

March 2021 – April 2022

Exited

 

Land Size

11.9 Acres

Net Built-up Area

135,000 SF

Total Project Cost

$16,700,000

Investment Amount

$6,500,000 

Target

Holding Period

36 Months 

Total Return (net of tax)

42.1 %

Annual IRR (net of tax)

12.4 %

Actual

Holding Period

13 Months 

Total Return (net of tax)

31.7 %

Annual IRR (net of tax)

30.2 %

 


 

6- Whitaker Park,  N Carolina

January 2022

 

Land Size

8.85 Acres

Net Built-up Area

110,700 SF

Total Project Cost

$13,000,000

Investment Amount

$4,500,000

Target

Holding Period

36 Months

Total Return (net of tax)

35.4%

Annual IRR (net of tax)

10.4%


7- . Dove Valley III, Denver, Colorado

May 2022

 

Land Size

8.3 Acres

Net Built-up Area

103,000 SF

Total Project Cost

$18,400,000

Investment Amount

$7,250,000 

Target  

Holding Period

36 Months

Total Return (net of tax)

40.1 %

Annual IRR (net of tax)

11.9 %


8- Southbelt, Houston, Texas

June 2022

Land Size

12.0 Acres

Net Built-up Area

216,000 SF

Total Project Cost

$24,100,000

Investment Amount

$8,900,000 

Target

Holding Period

36 Months 

Total Return (net of tax)

36.0 %

Annual IRR (net of tax)

11.0 %


9- Summerville, S Carolina

December 2022

Land Size

12.0 Acres

Trailer Parking Spaces

234

Total Project Cost

$8.8 million

Investment Amount

$4,100,000

Target  

Holding Period

36 Months

Total Return (net of tax)

51.9%

Annual IRR (net of tax)

14.9%

 


10- Solley Road, Maryland

December 2022

Land Size

15.8 Acres

Net Built-up Area

80,300 SF

Total Project Cost

$19,200,000

Investment Amount

$7,800,000

Target

Holding Period

36 Months

Total Return (net of tax)

38.7%

Annual IRR (net of tax)

11.0%

 


11- Plant City, Florida

November 2023

 

Land Size

27.8 Acres

Net Built-up Area

493,600 SF

Total Project Cost

$53,200,000

Investment Amount

$19,000,000

Target

Holding Period

36 Months

Total Return (net of tax)

37%

Annual IRR (net of tax)

11.1%